4 bed • 2 bath • 9 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$25k
$80k
$135k
$195k
Seasonality
Break-even
$7,898/mo
Avg profit / month
-$2,018/mo
Best profit month
Mar $1,573
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.41%
Cap Rate
4.89%