5 bed • 5 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 4 comps selected by Jayant, creator of this analysis.
$5k
$20k
$40k
$60k
Sign up to see the data on 12 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
18.51%
Cap Rate
10.8%