10 bed • 10 bath • 20 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Young, creator of this analysis.
$25k
$90k
$155k
$220k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
17.1%
Cap Rate
18.31%