3 bed • 3 bath • 6 guests
Monthly Rent
Median of your selected comps.
$5k
$100k
$195k
$300k
$296,777 | $223,508 | $2,447 | 33.2% | 3 | 6 | 33 | 3 | 5 | $732 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (19) | Profile | |
$241,945 | $120,644 | $969 | 68.4% | 3 | 6 | 29 | 3 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (2) | Profile | |
$235,255 | $108,954 | $1,408 | 45.8% | 3 | 8 | 88 | 4 | 4 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 0 (0) | Profile | |
$218,519 | $119,947 | $1,006 | 59.5% | 3 | 6 | 16 | 3 | 2 | $350 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (83) | Profile | |
$209,793 | $118,717 | $970 | 59.2% | 3 | 6 | 35 | 3 | 2 | $375 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (32) | Profile |
Seasonality
Break-even
$6,276/mo
Avg profit / month
$2,814/mo
Best profit month
Apr $14,441
Revenue Appreciation
3%
Cash on Cash Return
423.33%
Payback Period Days
0