4 bed • 2 bath • 10 guests
Median of 25 comps selected by Wayne, creator of this analysis.
$0k
$50k
$100k
$150k
$148,095 | $113,625 | $897 | 45.2% | 5 | 14 | 45 | 12 | 5 | $295 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (90) | Profile | |
$111,495 | $48,985 | $719 | 42.5% | 5 | 12 | 10 | 6 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (4) | Profile | |
$91,279 | $63,432 | $843 | 29.7% | 5 | 15 | 84 | 11 | 3 | $250 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (42) | Profile | |
$86,012 | $50,985 | $446 | 52.8% | 5 | 16 | 14 | 9 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (14) | Profile | |
$81,452 | $43,477 | $371 | 60.2% | 3 | 8 | 10 | 5 | 2 | $150 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (44) | Profile |
Seasonality
Break-even
$2,169/mo
Avg profit / month
$2,211/mo
Best profit month
May $4,304