343 Lanfear Rd Athol, New York
1 bed • 1 bath • 2 guests
Purchase Price
Est. $NaN/mo
$35,171
Annual Revenue
Median of 25 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $240
- Occupancy
- 40%
$0k
$20k
$40k
$65k
$62,466 | $14,073 | $401 | 42.7% | 1 | 4 | 36 | 2 | 1 | $0 | ✅ | ❌ | ✅ | No / No | ❌ | ⭐️ 5 (11) | Profile | |
$57,023 | $35,118 | $408 | 38.2% | 1 | 4 | 27 | 1 | 1 | $50 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.96 (26) | Profile | |
$50,080 | $30,464 | $231 | 59.4% | 1 | 3 | 49 | 2 | 1 | $50 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.82 (98) | Profile | |
$49,520 | $10,207 | $357 | 38% | 1 | 4 | 38 | 2 | 1 | $0 | ✅ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.6 (5) | Profile | |
$48,289 | $19,381 | $239 | 55.3% | 1 | 2 | 35 | 2 | 1 | $120 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.95 (40) | Profile |
Seasonality
Break-even
$3,732/mo
Avg profit / month
-$951/mo
Best profit month
Aug $3,034
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-12.46%
Cap Rate
3.43%