property-location

3415 Fair Oaks Pl Sarasota, Florida

3 bed • 3 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$66,827

Annual Revenue

Median of 25 comps selected by Barry, creator of this analysis.

$10k

$65k

$125k

$185k

Luxury 3/3 with Heated Pool, Spa, & Putting Green!
$182,069
$532
85%
33634$288✅✅✅Yes / Yes❌⭐️ 5 (107)Profile
Sea Esta | Private Saltwater Pool + Putting Green!
$176,742
$663
71%
3462.54$257✅❌✅Yes / Yes❌⭐️ 4.93 (120)Profile
Near Siesta Key | Heated Pool, Spa & Luxe Lanai
$163,139
$690
65%
3362.56$647✅✅❌Yes / Yes❌⭐️ 5 (38)Profile
Luxury Pool Home by Siesta/Lido
$156,534
$541
69%
34831$300✅✅✅Yes / Yes❌⭐️ 4.95 (63)Profile
Stunning New 3 bed 3 bath pool home by Siesta Key!
$116,941
$493
73%
3462.57$192✅❌✅Yes / Yes❌⭐️ 4.96 (81)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,526/mo

Avg profit / month

-$594/mo

Best profit month

Mar $2,811

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-61.2%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.