6 bed • 6 bath • 14 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 10 comps selected by Abbie, creator of this analysis.
$25k
$95k
$165k
$240k
Sign up to see the data on 33 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
5%
Cash on Cash Return
46.52%
Cap Rate
12.74%