34 Overlook Rd Woodbourne, New York

3 bed • 2 bath • 8 guests

Purchase Price

Est. $NaN/mo

$49,278

Median of 25 comps selected by Adam, creator of this analysis.

$5k

$45k

$90k

$135k


evergreen overlook—hot tub sauna rec room gym	$132,571	$105,508	$760	47.8%	3	6	37	4	2	$0	❌	✅	✅	Yes / Yes	✅	⭐️ 5 (56)	Profile
Dreamy A-Frame Cabin Hot-Tub \| Games Room \| Firept	$104,767	$78,139	$513	56%	3	8	40	4	1	$195	❌	✅	❌	Yes / Yes	✅	⭐️ 4.89 (301)	Profile
Catskill Cabin Getaway- Near Livingston Manor	$92,531	$49,284	$341	74.4%	3	7	16	3	2	$0	❌	❌	✅	No / No	❌	⭐️ 4.94 (18)	Profile
Modern Riverside in Orchard Hot tub and Firepit	$69,100	$42,347	$398	47.5%	3	6	45	6	2	$200	❌	✅	❌	Yes / Yes	❌	⭐️ 4.98 (137)	Profile
Catskills: Hot Tub Games & 10 Acres	$68,667	$56,359	$487	38.7%	3	9	30	6	2	$230	❌	✅	✅	Yes / Yes	❌	⭐️ 5 (170)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,227/mo

Avg profit / month

$837/mo

Best profit month

Aug $4,936

Property Appreciation

Revenue Appreciation

Cash on Cash Return

13.77%

Cap Rate

9.72%

Return on Investment

29.38%