2 bed • 1 bath • 6 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 4 comps selected by creator of this analysis.
$10k
$25k
$45k
$65k
Sign up to see the data on 13 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-15.88%
Cap Rate
6.16%