337 S Sequoia Dr
West Palm Beach, Florida, 33409-3605
6 bed • 4 bath • 14 guests • $759,000
Annual Revenue
$218,269
Profit (Cash Flow)
$125,022
Cash on Cash Return
66.0%
Annual Revenue
AirDNA projects $720/night at 83% occupancy ($218,269).
Occupancy Rate
Avg Daily Rate
Return Metrics
65.95% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
65.95%
Cap Rate
23.21%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$36,022
Deductible property tax
$7,514
Your total deduction
-$11,531
Your adjusted annual income
$150,000 - -$11,531 = $161,531
Taxes on $161,531 (30%)
$48,459
Your old tax bill
$45,000
Your new tax bill
$48,459
Estimated tax savings
-$3,459
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com