3367 Grand Ave Glenwood Springs, Colorado
1 bed • 1 bath • 2 guests
Monthly Rent
$41,368
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $229
- Occupancy
- 50%
$5k
$25k
$45k
$65k
$62,043 | $32,459 | $284 | 59.9% | 1 | 8 | 53 | 1 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (2) | — | |
$59,224 | $31,473 | $285 | 56.9% | 1 | 8 | 57 | 1 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$52,227 | $36,668 | $253 | 56.7% | 1 | 2 | 51 | 1 | 1 | $75 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (392) | Profile | |
$49,371 | $33,150 | $260 | 52% | 1 | 2 | 14 | 1 | 1 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.4 (26) | — | |
$48,083 | $33,133 | $230 | 57.3% | 1 | 2 | 53 | 1 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (175) | — |
Seasonality
Break-even
$4,452/mo
Avg profit / month
-$1,005/mo
Best profit month
Feb $1,408
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-254.51%
Payback Period Days
0