3 bed ⢠3 bath ⢠8 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 5 comps selected by Anstead, creator of this analysis.
$15k
$30k
$50k
$65k
Sign up to see the data on 30 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-1.93%
Cap Rate
5.95%