3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$5k
$55k
$110k
$165k
$165,830 | $97,781 | $626 | 72.6% | 3 | 6 | 33 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (8) | Profile | |
$148,131 | $66,202 | $512 | 79.3% | 3 | 6 | 12 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (13) | Profile | |
$114,717 | $63,550 | $467 | 67.3% | 3 | 6 | 19 | 3 | 2 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.79 (28) | Profile | |
$92,229 | $57,417 | $690 | 36.6% | 3 | 6 | 71 | 3 | 1 | $0 | ✅ | ❌ | ✅ | Yes / No | ❌ | ⭐️ 2.5 (2) | — | |
$92,060 | $73,396 | $637 | 39.6% | 3 | 6 | 39 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (44) | Profile |
Seasonality
Break-even
$5,104/mo
Avg profit / month
$487/mo
Best profit month
Apr $7,639
Revenue Appreciation
3%
Cash on Cash Return
92.48%
Payback Period Days
0