9 bed • 10 bath • 27 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 25 comps selected by Tom, creator of this analysis.
$50k
$180k
$310k
$450k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
2.63%
Cap Rate
7.1%