2 bed âą 2 bath âą 6 guests
Purchase Price
$517,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Vernon, creator of this analysis.
$10k
$40k
$70k
$105k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.9%
Cap Rate
4.11%