3 bed • 1.5 bath • 9 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 1 comp selected by Carlos, creator of this analysis.
$5k
$10k
$10k
$10k
Sign up to see the data on 2 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
36.31%
Cap Rate
16.37%