334 W Horseshoe Ave Gilbert, Arizona
1 bed • 1 bath • 4 guests
Monthly Rent
$34,246
Annual Revenue
Median of 21 selected comps
- Avg Daily Rate
- $172
- Occupancy
- 55%
$10k
$40k
$65k
$95k
$93,997 | $54,020 | $378 | 68.2% | 1 | 4 | 93 | 2 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (39) | — | |
$58,973 | $35,145 | $221 | 73.1% | 1 | 2 | 98 | 2 | 1 | $40 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (68) | Profile | |
$40,700 | $23,592 | $226 | 49.4% | 1 | 3 | 14 | 1 | 1 | $0 | ✅ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.83 (23) | Profile | |
$39,345 | $20,781 | $213 | 50.5% | 1 | 4 | 7 | 1 | 1 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.93 (14) | Profile | |
$39,053 | $18,317 | $199 | 53.9% | 1 | 4 | 16 | 2 | 1 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.73 (22) | Profile |
Seasonality
Break-even
$121,685/mo
Avg profit / month
-$118,942/mo
Best profit month
Mar -$116,376
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-33,560.26%
Payback Period Days
0