2 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 19 comps selected by James, creator of this analysis.
$5k
$35k
$70k
$100k
Sign up to see the data on 38 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.72%
Cap Rate
9.01%