property-location

3306 Sagebrush St Florida

4 bed • 3 bath • 8 guests

Monthly Rent

$41,369

Annual Revenue

Median of 14 selected comps

Avg Daily Rate
$270
Occupancy
42%

$5k

$25k

$40k

$60k

Home theater & pool table near Disney parks
$58,221
$28,581
$355
44.9%
4122263$0❌❌✅No / No❌⭐️ 4.88 (33)Profile
Family Home with Private Pool & Yard Only 24 Mi to Disney
$56,613
$40,642
$322
48.2%
394432$0✅❌✅Yes / Yes❌⭐️ 2.4 (10)

—

Family Home with Private Pool & Yard Only 24 Mi to
$56,364
$38,942
$320
48.2%
393862$254✅❌✅Yes / Yes❌⭐️ 4.92 (12)Profile
Nautical Cloud Lake Cottage
$54,265
$34,457
$254
58.6%
382862$200✅❌✅Yes / Yes❌⭐️ 4.81 (32)Profile
Basketball + Firepit + 20mi to Disney + in dwtn!
$42,114
$30,817
$208
55.4%
383042$0❌❌✅Yes / Yes❌⭐️ 4.68 (65)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,844/mo

Avg profit / month

-$1,847/mo

Best profit month

Jul -$361

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-196.15%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.