330 SE 2nd Ave
Deerfield Beach, Florida, 33441-4768
3 bed • 2.5 bath • 6 guests • $419,000
Annual Revenue
$74,991
Profit (Cash Flow)
$23,302
Cash on Cash Return
22.2%
Annual Revenue
AirDNA projects $348/night at 59% occupancy ($74,991).
Occupancy Rate
Avg Daily Rate
Return Metrics
22.19% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
22.19%
Cap Rate
12.3%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$19,886
Deductible property tax
$4,148
Your total deduction
$39,569
Your adjusted annual income
$150,000 - $39,569 = $110,430
Taxes on $110,430 (30%)
$33,129
Your old tax bill
$45,000
Your new tax bill
$33,129
Estimated tax savings
$11,870
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com