3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$10k
$45k
$80k
$120k
$119,853 | $86,459 | $543 | 60.5% | 3 | 6 | 29 | 3 | 2 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.82 (185) | Profile | |
$119,383 | $55,274 | $564 | 58% | 3 | 6 | 68 | 3 | 3 | $300 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (10) | Profile | |
$114,584 | $58,120 | $779 | 40.3% | 3 | 8 | 51 | 4 | 3 | $395 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (155) | Profile | |
$111,542 | $53,090 | $439 | 69.6% | 3 | 6 | 88 | 4 | 2 | $225 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (605) | Profile | |
$92,671 | $70,028 | $859 | 29.6% | 3 | 6 | 55 | 3 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (24) | Profile |
Seasonality
Break-even
$5,217/mo
Avg profit / month
$323/mo
Best profit month
Apr $7,409
Revenue Appreciation
3%
Cash on Cash Return
69.1%
Payback Period Days
0