2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$35k
$55k
$55,179 | $24,236 | $275 | 55% | 2 | 4 | 29 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (35) | Profile | |
$33,712 | $10,117 | $330 | 27.9% | 2 | 8 | 22 | 3 | 2 | $140 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (18) | Profile | |
$29,061 | $20,888 | $177 | 44.9% | 2 | 4 | 9 | 2 | 2 | $100 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.76 (111) | Profile | |
$28,260 | $13,795 | $171 | 45.3% | 2 | 6 | 14 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.78 (41) | Profile | |
$26,130 | $15,861 | $175 | 40.9% | 2 | 6 | 14 | 4 | 2 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.81 (21) | Profile |
Seasonality
Break-even
$3,912/mo
Avg profit / month
-$2,329/mo
Best profit month
Mar -$150
Revenue Appreciation
3%
Cash on Cash Return
-421.18%
Payback Period Days
0