3258 Bainton St Pittsburgh, Pennsylvania
5 bed • 2.5 bath • 10 guests
$88,986
Annual Revenue
Median of 23 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $504
- Occupancy
- 48%
$0k
$70k
$140k
$215k
$214,591 | $130,754 | $808 | 72.8% | 5 | 12 | 33 | 6 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$205,514 | $127,684 | $765 | 73.6% | 5 | 12 | 33 | 5 | 3 | $229 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (1) | Profile | |
$174,701 | $100,748 | $637 | 75.2% | 5 | 12 | 65 | 7 | 3 | $225 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (3) | Profile | |
$172,720 | $101,530 | $632 | 74.8% | 5 | 12 | 66 | 8 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (2) | — | |
$137,495 | $78,793 | $584 | 64.5% | 5 | 12 | 48 | 6 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.35 (0) | — |
Seasonality
Break-even
$2,769/mo
Avg profit / month
$4,162/mo
Best profit month
Jul $6,857