5 bed • 4 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Keston, creator of this analysis.
$10k
$60k
$115k
$175k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
13.29%
Cap Rate
9.65%