3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$5k
$115k
$220k
$340k
Seasonality
Break-even
$27,530/mo
Avg profit / month
-$20,686/mo
Best profit month
Mar -$16,511
Revenue Appreciation
3%
Cash on Cash Return
-2,891.35%
Payback Period Days
0