property-location

323 Madison Dr Sarasota, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$122,543

Annual Revenue

Median of 25 comps selected by Barry, creator of this analysis.

$5k

$115k

$220k

$340k

Seabreeze Serenity: Lido Key Poolside Paradise
$337,022
$1,528
60%
35823$3,215✅✅❌Yes / Yes❌⭐️ 5 (12)Profile
St Armand's Mid-Century Oasis
$282,028
$883
78%
33831$385✅✅✅Yes / Yes❌⭐️ 4.9 (162)Profile
Waterfront Escape, Heated Pool, Near Lido Beach
$279,882
$1,981
40%
3683.52$3,205✅❌✅Yes / Yes❌⭐️ 0 (2)Profile
St Armands Mid Century Rad Pad with Pool
$218,922
$939
61%
33821$350✅❌✅Yes / Yes❌⭐️ 5 (75)Profile
Lazy Days - 1 block to the Beach, Private Pool!
$183,237
$821
51%
36823$790✅✅✅Yes / Yes❌⭐️ 4.63 (19)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$27,530/mo

Avg profit / month

-$20,686/mo

Best profit month

Mar -$16,511

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-2,891.35%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.