3227 Tampa St Houston, Texas
3 bed • 1 bath • 6 guests
$52,578
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $344
- Occupancy
- 42%
$10k
$140k
$270k
$415k
$411,762 | $183,300 | $2,163 | 52.1% | 3 | 8 | 18 | 3 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — | |
$80,393 | $41,503 | $299 | 73.6% | 3 | 6 | 52 | 3 | 2 | $180 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (36) | Profile | |
$74,836 | $39,297 | $301 | 68.2% | 3 | 6 | 52 | 3 | 2 | $180 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (14) | Profile | |
$66,222 | $37,811 | $278 | 65.2% | 3 | 6 | 26 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 1.5 (1) | — | |
$62,935 | $35,058 | $2,016 | 8.6% | 3 | 8 | 9 | 3 | 2 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 2 (1) | Profile |
Seasonality
Break-even
$2,028/mo
Avg profit / month
$1,752/mo
Best profit month
Jul $6,340