property-location

3225 E Riverside Dr Fort Myers, Florida

2 bed • 2 bath • 4 guests

Monthly Rent

$22,095

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$218
Occupancy
28%

$0k

$20k

$35k

$55k

Modern City Loft in Downtown River District
$51,994
$42,677
$557
25.6%
243422$200❌❌✅Yes / Yes❌⭐️ 4.99 (104)Profile
Luxe Stay | Water & City View in Downtown Ft Myers
$44,230
$26,703
$258
46.9%
263032$0✅✅❌Yes / Yes✅⭐️ 4.94 (17)Profile
Casa Historia: Sleek 2B apt UNIQUE spot downtown
$43,159
$17,371
$284
41.6%
263832$155❌❌✅Yes / Yes❌⭐️ 4.63 (96)Profile
Apt Butterfly / Fort Myers * Barra Villa Resort *
$40,551
$25,479
$252
44.1%
255622$150✅❌❌Yes / Yes❌⭐️ 4.86 (7)Profile
Sunny Fort Myers Retreat: Pet-Friendly near Downtown District No Cleaning Fee!
$36,259
$27,827
$246
40.4%
241221$0❌❌✅Yes / Yes❌⭐️ 2.5 (1)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,173/mo

Avg profit / month

-$1,331/mo

Best profit month

Mar $1,203

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-235.6%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.