2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$35k
$55k
$51,994 | $42,677 | $557 | 25.6% | 2 | 4 | 34 | 2 | 2 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (104) | Profile | |
$44,230 | $26,703 | $258 | 46.9% | 2 | 6 | 30 | 3 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.94 (17) | Profile | |
$43,159 | $17,371 | $284 | 41.6% | 2 | 6 | 38 | 3 | 2 | $155 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.63 (96) | Profile | |
$40,551 | $25,479 | $252 | 44.1% | 2 | 5 | 56 | 2 | 2 | $150 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.86 (7) | Profile | |
$36,259 | $27,827 | $246 | 40.4% | 2 | 4 | 12 | 2 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (1) | — |
Seasonality
Break-even
$3,173/mo
Avg profit / month
-$1,331/mo
Best profit month
Mar $1,203
Revenue Appreciation
3%
Cash on Cash Return
-235.6%
Payback Period Days
0