3 bed • 3 bath • 6 guests
Monthly Rent
Median of 25 selected comps
$0k
$45k
$90k
$140k
$139,710 | $101,121 | $570 | 67.2% | 3 | 8 | 37 | 3 | 2 | $0 | ❌ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.9 (77) | Profile | |
$138,815 | $65,373 | $571 | 66.7% | 3 | 10 | 38 | 8 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (54) | Profile | |
$103,107 | $77,171 | $514 | 54.9% | 3 | 8 | 32 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (44) | — | |
$95,598 | $70,901 | $466 | 56.2% | 3 | 8 | 36 | 5 | 2 | $175 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (194) | Profile | |
$85,875 | $63,261 | $444 | 53% | 3 | 8 | 30 | 4 | 3 | $175 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (124) | Profile |
Seasonality
Break-even
$4,618/mo
Avg profit / month
-$11/mo
Best profit month
Jul $2,269
Revenue Appreciation
3%
Cash on Cash Return
17.48%
Payback Period Days
0