property-location

3217 Carobeth Dr Tobyhanna, Pennsylvania

3 bed • 1.5 bath • 6 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$61,958

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$10k

$50k

$85k

$130k

Forest Retreat Jacuzzi| Fire Pit| Sauna| Perros Ok
$128,172
$669
44%
34621$628✅✅✅Yes / Yes✅⭐️ 4.83 (63)Profile
Pet Friendly! Lakefront w Hot Tub, Firepit!
$118,207
$433
59%
34823$271✅✅✅Yes / Yes❌⭐️ 4.73 (125)Profile
Amazing Chalet with Hot Tub Sauna Outdoor Kitchen!
$101,841
$360
63%
3461.52$212❌✅✅No / No❌⭐️ 4.95 (62)Profile
Luxury Poconos Getaway • King Beds • Dog Friendly
$95,343
$446
46%
33622$517❌✅✅Yes / Yes❌⭐️ 4.97 (115)Profile
3BR Home w/ Outdoor Fun: Lake~Fire Pit~Games~Grill
$91,007
$275
60%
3361.52$355✅❌✅Yes / Yes❌⭐️ 4.97 (30)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$2,697/mo

Avg profit / month

$1,711/mo

Best profit month

Jul $4,948

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

45.48%

Cap Rate

18.47%

Profit (Cummulative)

$20,530

$1,719

$8,375

$5,250

$1,587

Total Gain

$29,086

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.