3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$10k
$45k
$75k
$110k
Seasonality
Break-even
$5,241/mo
Avg profit / month
-$617/mo
Best profit month
Mar $2,021
Revenue Appreciation
3%
Cash on Cash Return
-67.57%
Payback Period Days
0