property-location

321 Joe Rd Fort Myers, Florida

1 bed • 1 bath • 2 guests

Monthly Rent

$23,324

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$153
Occupancy
42%

$5k

$15k

$20k

$35k

Private 1/1 Poolside Cottage! BBQ Grills Near Beach & More!
$31,569
$21,996
$150
57.6%
143821$0✅❌✅Yes / Yes❌⭐️ 2.25 (4)

—

Starfish Stays #1 – Cozy Studio Dog Friendly Near Beaches!
$31,407
$20,999
$205
41.9%
142121$0❌❌✅Yes / Yes❌⭐️ 4.9 (22)

—

Starfish #1 | Downtown Cape Coral
$31,309
$21,517
$200
43%
14721$85❌❌✅Yes / Yes❌⭐️ 4.88 (51)Profile
Serene Studio Steps from the Water
$31,288
$19,089
$137
62.6%
133511$75✅✅❌No / No❌⭐️ 4.93 (69)Profile
Tropical King Cottage with Heated Pool & Full Kitchen - Near Beach!
$30,949
$16,436
$144
58.7%
143911$0✅❌❌Yes / Yes❌⭐️ 2.5 (5)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,297/mo

Avg profit / month

-$2,353/mo

Best profit month

Mar $117

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-647.94%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.