property-location

3202 49th St W Lehigh Acres, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

$30,063

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$253
Occupancy
33%

$0k

$20k

$40k

$60k

Suburan Vacation Spot
$60,380
$30,534
$322
51.4%
46233$375✅❌❌Yes / Yes❌⭐️ 4.67 (6)Profile
Villa Azul - 4BR fenced house in Lehigh Acres
$54,882
$29,063
$245
61.3%
481072$200❌❌✅Yes / Yes❌⭐️ 4.62 (13)Profile
Villa Sunshine: Elegant & Modern 4BR Pool House
$53,868
$39,992
$311
47.4%
4102662$0✅❌✅Yes / Yes❌⭐️ 4.95 (44)Profile
Beautiful Pet friendly 4BR Property W/Large fenced Backyard Centrally Located
$50,307
$28,316
$238
57.8%
481342$0❌❌✅Yes / Yes❌⭐️ 2.25 (2)

—

Salt Water Enclosed Heated Pool 3BD 2BTH Retreat
$38,147
$28,211
$190
55%
363532$0✅❌❌Yes / Yes❌⭐️ 4.88 (57)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,429/mo

Avg profit / month

-$923/mo

Best profit month

Mar $2,336

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-119.75%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.