3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$40k
$60k
$60,380 | $30,534 | $322 | 51.4% | 4 | 6 | 2 | 3 | 3 | $375 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.67 (6) | Profile | |
$54,882 | $29,063 | $245 | 61.3% | 4 | 8 | 10 | 7 | 2 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.62 (13) | Profile | |
$53,868 | $39,992 | $311 | 47.4% | 4 | 10 | 26 | 6 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (44) | Profile | |
$50,307 | $28,316 | $238 | 57.8% | 4 | 8 | 13 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (2) | — | |
$38,147 | $28,211 | $190 | 55% | 3 | 6 | 35 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (57) | Profile |
Seasonality
Break-even
$3,429/mo
Avg profit / month
-$923/mo
Best profit month
Mar $2,336
Revenue Appreciation
3%
Cash on Cash Return
-119.75%
Payback Period Days
0