320 Ballo Dr Kissimmee, Florida
6 bed • 4 bath • 12 guests
Monthly Rent
$85,465
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $427
- Occupancy
- 55%
$10k
$990k
$2k
$3k
$3,029,356 | $1,618,604 | $31,753 | 26.1% | 6 | 6 | 93 | 8 | 6 | $250 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 0 (0) | Profile | |
$115,014 | $76,860 | $612 | 51.5% | 6 | 15 | 35 | 6 | 6 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 1.95 (6) | — | |
$104,265 | $53,523 | $451 | 63.3% | 6 | 14 | 91 | 6 | 4 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (0) | — | |
$103,408 | $63,161 | $458 | 61.9% | 6 | 15 | 38 | 8 | 6 | $299 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.7 (50) | Profile | |
$99,962 | $58,324 | $415 | 66% | 6 | 15 | 32 | 8 | 6 | $284 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.56 (179) | Profile |
Seasonality
Break-even
$6,100/mo
Avg profit / month
$750/mo
Best profit month
Jul $4,148
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
76.45%
Payback Period Days
0