property-location

32 E 17th Ave Columbus, Ohio

4 bed • 3 bath • 8 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$65,271

Annual Revenue

Median of 25 selected comps

$10k

$55k

$95k

$145k

AMAZING MODERN NEW BUILD IN ITALIAN VILLAGE!
$141,567
$572
57%
48932$175❌❌✅Yes / Yes❌⭐️ 4.97 (116)Profile
HUGE NEW LUXE HOME W/ TERRACE! BEST AIRBNB IN CBUS
$135,199
$571
60%
49942$175❌❌✅Yes / Yes❌⭐️ 4.97 (264)Profile
Stunning Italian Village New Build W/ Terrace!
$124,939
$562
55%
48932$175❌❌✅Yes / Yes❌⭐️ 4.96 (150)Profile
High St .2mi | King Ste • 3Q • Chef Kitchen +Park
$114,084
$390
68%
4482.52$264❌❌❌Yes / Yes❌⭐️ 4.91 (375)Profile
Spacious 4BR w/ Game Room & Yard Walk to OSU
$96,995
$413
56%
45822$140❌❌✅Yes / Yes❌⭐️ 4.87 (87)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,167/mo

Avg profit / month

$1,120/mo

Best profit month

Jul $2,182

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

142.75%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.