3 bed • 2 bath • 6 guests
Median of 25 comps selected by Steven, creator of this analysis.
$10k
$55k
$100k
$150k
$146,919 | $76,343 | $792 | 50.8% | 3 | 6 | 25 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (5) | Profile | |
$145,342 | $58,803 | $603 | 66% | 3 | 6 | 31 | 4 | 2 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.9 (58) | Profile | |
$131,111 | $69,916 | $547 | 65.7% | 3 | 6 | 33 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (7) | Profile | |
$121,925 | $89,985 | $812 | 41.1% | 3 | 6 | 55 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (25) | Profile | |
$118,833 | $69,887 | $635 | 51.3% | 3 | 6 | 30 | 3 | 3 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.35 (8) | — |
Seasonality
Break-even
$2,731/mo
Avg profit / month
$4,039/mo
Best profit month
Apr $12,699