3181 Cottonwood Bend Fort Myers, Florida
3 bed • 3 bath • 6 guests
Monthly Rent
$28,805
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $250
- Occupancy
- 32%
$5k
$15k
$30k
$45k
$45,416 | $31,299 | $423 | 29.4% | 3 | 8 | 46 | 5 | 3 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (9) | Profile | |
$41,478 | $32,933 | $337 | 33.7% | 3 | 8 | 48 | 5 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.73 (26) | Profile | |
$39,433 | $28,712 | $400 | 27% | 3 | 8 | 65 | 5 | 2 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (27) | Profile | |
$37,655 | $23,403 | $210 | 49.2% | 3 | 6 | 23 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.81 (21) | Profile | |
$36,176 | $20,596 | $298 | 33.3% | 3 | 8 | 38 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.35 (11) | — |
Seasonality
Break-even
$4,704/mo
Avg profit / month
-$2,304/mo
Best profit month
Mar $819
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-306.05%
Payback Period Days
0