317 Arthur Cir Tobyhanna, Pennsylvania
4 bed • 2.5 bath • 8 guests
Purchase Price
Est. $NaN/mo
$56,738
Annual Revenue
Median of 25 comps selected by Mark, creator of this analysis.
- Avg Daily Rate
- $392
- Occupancy
- 40%
$10k
$60k
$115k
$170k
$168,857 | $120,302 | $1,133 | 40.8% | 4 | 16 | 91 | 7 | 3 | $319 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.98 (150) | Profile | |
$123,150 | $67,795 | $641 | 52.7% | 4 | 8 | 26 | 7 | 3 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (12) | Profile | |
$120,538 | $65,917 | $416 | 79.4% | 4 | 8 | 11 | 6 | 3 | $160 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (67) | Profile | |
$114,154 | $92,980 | $671 | 46.6% | 4 | 12 | 46 | 8 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.98 (106) | Profile | |
$98,222 | $54,854 | $347 | 77.6% | 4 | 10 | 13 | 4 | 3 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.84 (32) | Profile |
Seasonality
Break-even
$4,660/mo
Avg profit / month
-$447/mo
Best profit month
Jul $3,307
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-3.36%
Cap Rate
5.55%