3165 Legacy Vista Dr Sevierville, Tennessee
6 bed • 6.5 bath • 18 guests
Purchase Price
Est. $NaN/mo
$163,811
Annual Revenue
Median of 6 comps selected by Tim, creator of this analysis.
- Avg Daily Rate
- $939
- Occupancy
- 48%
$35k
$105k
$180k
$255k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-13.28%
Cap Rate
6.44%