316 Old Stockbridge Rd Lenox, Massachusetts
3 bed • 1 bath • 6 guests
Purchase Price
Est. $NaN/mo
$53,665
Annual Revenue
Median of 19 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $399
- Occupancy
- 37%
$10k
$35k
$60k
$85k
$83,086 | $57,440 | $421 | 54% | 3 | 6 | 36 | 4 | 3 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.87 (46) | Profile | |
$79,189 | $41,044 | $371 | 58.4% | 3 | 6 | 39 | 3 | 2 | $171 | ❌ | ❌ | ❌ | No / Yes | ❌ | ⭐️ 4.53 (36) | Profile | |
$77,153 | $38,059 | $441 | 47.9% | 3 | 6 | 42 | 5 | 2 | $120 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (64) | Profile | |
$76,823 | $38,167 | $309 | 68.1% | 3 | 8 | 54 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (59) | Profile | |
$70,590 | $32,757 | $531 | 36.4% | 3 | 6 | 34 | 3 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (7) | — |
Seasonality
Break-even
$4,125/mo
Avg profit / month
$208/mo
Best profit month
Aug $3,740
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
4.56%
Cap Rate
7.45%