3154 Grape Street San Diego, California

1 bed • 1.5 bath • 2 guests

$54,638

Median of 25 comps selected by bryson, creator of this analysis.

$5k

$30k

$55k

$80k


The Laurel Loft: Private \| Walkable to South Park	$78,762	$35,873	$294	73.4%	1	2	72	2	1	$95	❌	❌	❌	Yes / Yes	❌	⭐️ 4.99 (96)	Profile
Pacific Craftsman One Bedroom With Washer Dryer Heart Of South Park	$76,129	$53,110	$285	73.3%	1	4	11	1	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.45 (6)	—
Boutique Historic Studio Balboa Park W/D	$67,971	$44,698	$265	70.3%	1	2	14	1	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (6)	—
Pacific Craftsman 1 Bedroom Apartment South Park	$66,702	$47,310	$246	74.2%	1	4	11	1	1	$109	❌	❌	✅	Yes / Yes	❌	⭐️ 4.98 (206)	Profile
New Guest House - North Park	$65,954	$37,630	$242	74.6%	1	2	77	1	1	$75	❌	❌	✅	Yes / Yes	❌	⭐️ 4.96 (224)	Profile

Seasonality

Break-even

$2,170/mo

Avg profit / month

$2,212/mo

Best profit month

Jul $5,288