property-location

315 Mc Dougal Ave San Antonio, Texas

3 bed • 1 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$32,051

Annual Revenue

Median of 25 selected comps

$5k

$20k

$40k

$60k

Casa Azul / Down Town / Hot Tub
$60,468
$234
60%
33623$170❌✅✅Yes / Yes❌⭐️ 4.92 (77)Profile
Luxe, Renovated 3BR Mins to Downtown: Casa Spruce
$56,374
$277
49%
34621$165❌❌❌Yes / Yes❌⭐️ 4.78 (113)Profile
Charming San Antonio Home ~ 2 Mi to The Alamo!
$51,641
$191
54%
34622$203❌❌❌Yes / Yes❌⭐️ 4.59 (29)Profile
5-Mins to Frost Center • 9 Min to Riverwalk!
$49,903
$193
57%
33622$146❌❌✅Yes / Yes❌⭐️ 4.87 (71)Profile
Stylish 3BR/1BA Aesthetic Beauty Close to Downtown
$47,561
$225
47%
35811$139❌❌❌Yes / Yes❌⭐️ 4.67 (39)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,827/mo

Avg profit / month

-$606/mo

Best profit month

Jul -$125

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-74.05%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.