31377 Los Rios St 64f San Juan Capistrano, California
3 bed • 1 bath • 9 guests
Purchase Price
Est. $NaN/mo
$610,600
Zestimate
$96,628
Annual Revenue
Top 19% of comparables
Top 16% of comparables
Seasonality
Sign up to view the full seasonality chart
39
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$41,267
Avg rev
42%
Avg occ
$303
Avg rate
Comparable filters
Pool
🛁 Hot tub
🐶 Pets
Any type
House
Apartment
4.8+ stars
Revenue distribution
$0k
$100k
$195k
$300k
Sign up to see the data on 39 all comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
21.58%
Cap Rate
11.52%