property-location

3131 Meandering Way Fort Myers, Florida

2 bed • 2 bath • 4 guests

Monthly Rent

$27,328

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$241
Occupancy
31%

$5k

$25k

$45k

$65k

Bay of Grace A Boater's Paradise Riverfront Gem
$65,414
$49,953
$941
19%
397662$150✅✅✅Yes / Yes❌⭐️ 4.95 (41)Profile
Bay of Grace -- A Boater's Paradise Fantastic Sunsets Close to I-75
$62,491
$53,355
$944
18.1%
398632$0✅❌✅Yes / Yes❌⭐️ 2.45 (19)

—

*Cozy 2 BR * Waterfront home with Heated Pool
$51,258
$39,270
$288
48.8%
274122$0✅❌❌Yes / Yes❌⭐️ 2.45 (7)

—

Pelican Coast
$46,387
$31,078
$237
53.6%
266622$0✅❌❌Yes / Yes❌⭐️ 5 (27)Profile
*Cozy 2 BR * Waterfront Home With Heated Pool!
$44,671
$35,383
$252
48.5%
2103862$130✅❌✅Yes / Yes❌⭐️ 4.65 (83)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,175/mo

Avg profit / month

-$1,898/mo

Best profit month

Mar $1,237

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-337.76%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.