2 bed • 1 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$35k
$50k
$51,289 | $42,677 | $557 | 25.2% | 2 | 4 | 34 | 2 | 2 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (104) | Profile | |
$43,801 | $26,703 | $258 | 46.5% | 2 | 6 | 30 | 3 | 2 | $0 | ✅ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.94 (17) | Profile | |
$42,585 | $17,371 | $284 | 41% | 2 | 6 | 38 | 3 | 2 | $155 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.63 (96) | Profile | |
$40,114 | $25,479 | $252 | 43.6% | 2 | 5 | 56 | 2 | 2 | $150 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.86 (7) | Profile | |
$39,151 | $27,556 | $262 | 41% | 2 | 5 | 23 | 2 | 1 | $125 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (102) | Profile |
Seasonality
Break-even
$3,033/mo
Avg profit / month
-$1,360/mo
Best profit month
Mar $942
Revenue Appreciation
3%
Cash on Cash Return
-251.57%
Payback Period Days
0