7 bed • 6 bath • 16 guests
Purchase Price
Manual revenue input
70th revenue percentile
Median of 3 comps selected by Adam, creator of this analysis.
$5k
$65k
$120k
$180k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-0.15%
Cap Rate
6.44%