5 bed • 5 bath • 15 guests
Purchase Price
$1,658,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Danny, creator of this analysis.
$30k
$100k
$165k
$240k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-0.99%
Cap Rate
6.14%