4 bed • 4 bath • 12 guests
Purchase Price
$1,658,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Danny, creator of this analysis.
$25k
$65k
$110k
$155k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-8.35%
Cap Rate
4.53%