3 bed • 1 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$5k
$40k
$75k
$110k
Seasonality
Break-even
$5,177/mo
Avg profit / month
-$1,045/mo
Best profit month
Mar $1,334
Revenue Appreciation
3%
Cash on Cash Return
-134.01%
Payback Period Days
0