4 bed • 4 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$300k
$585k
$895k
Seasonality
Break-even
$17,823/mo
Avg profit / month
-$1,031/mo
Best profit month
Mar $11,357
Revenue Appreciation
3%
Cash on Cash Return
-57.5%
Payback Period Days
0